$13,500,000

3641 Johnson Avenue, Bronx, NY 10463

  • 34,484 sqft
  • Property Icon Multi-Family Home
  • Property Year Built Icon Built in 2011
  • Property Lot Size Icon6,970sqft lot
  • Property Parking Icon —— car garage
  • Property Price Per Square Feet Icon $391/sqft
  • Property List Date Icon Listed 3 months ago

Property Description

Calling All Investors, Developers & End-Users!!! BRAND NEW 34,400+ Sqft. 26 Unit Apartment Building In Riverdale For Sale!!! The Building Features Excellent Signage, Great Exposure, 6 Parking Spaces, High 8’ Ceilings, Strong R7A Zoning, Virtual Doorman, Security System, 2 Bicycle Rooms, Laundry Room, Elevator, Private Gated Driveway, Multi-level Terrace Area, Large Yard, Ramp, Garbage Chute, Sprinklers, All New LED Lighting, 3 Phase Power, CAC, +++!!! The Building Can Be Accessed By Key, Key Fob, Or Face ID!!! The Property Is Located In The Heart Of Riverdale Just Off The Henry Hudson Parkway Only Minutes From Riverdale Park, Manhattan University & Van Cortlandt Park!!! Neighbors Include Starbucks, Chase Bank, Wells Fargo Bank, Target, Stop & Shop, CubeSmart Self Storage, Wendy’s, Subway, Bob’s Discount Furniture, Liberty Tax, +++!!! The Building Was Built In 2019 & Has A 421a!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!! Income: Unit B-A (1 Br. Apt., 736 Sqft.): $38,400 Ann. Unit B-B (1 Br. Apt., 839 Sqft.): $40,800 Ann. (Available) Unit 1-A (1 Br. Apt., 784 Sqft.): $28,500 Ann. Unit 1-B (Studio Apt., 689 Sqft.): $32,400 Ann. Unit 1-C (1 Br. Apt., 792 Sqft.): $37,200 Ann. Unit 2-A (2 Br. Apt., 1,062 Sqft.): $43,200 Ann. Unit 2-B (1 Br. Apt., 971 Sqft.): $39,600 Ann. Unit 2-C (2 Br. Apt., 983 Sqft.): $31,800 Ann. Unit 3-A (2 Br. Apt., 1,042 Sqft.): $45,600 Ann. Unit 3-B (1 Br. Apt., 943 Sqft.): $28,500 Ann. Unit 3-C (2 Br. Apt., 987 Sqft.): $43,200 Ann. Unit 4-A (2 Br. Apt., 1,042 Sqft.): $48,000 Ann. Unit 4-B (1 Br. Apt., 943 Sqft.): $28,500 Ann. Unit 4-C (2 Br. Apt., 987 Sqft.): $44,400 Ann. Unit 5-A (2 Br. Apt., 1,042 Sqft.): $45,600 Ann. Unit 5-B (1 Br. Apt., 943 Sqft.): $39,600 Ann. Unit 5-C (2 Br. Apt., 987 Sqft.): $31,800 Ann. Unit 6-A (2 Br. Apt., 1,042 Sqft.): $45,600 Ann. Unit 6-B (1 Br. Apt., 943 Sqft.): $28,500 Ann. Unit 6-C (2 Br. Apt., 987 Sqft.): $44,400 Ann. Unit 7-A (2 Br. Apt., 871 Sqft.): $31,800 Ann. Unit 7-B (1 Br. Apt., 909 Sqft.): $40,800 Ann. Unit 7-C (2 Br. Apt., 987 Sqft.): $46,800 Ann. (Available) Unit 8-A (2 Br. Apt., 836 Sqft.): $31,800 Ann. Unit 8-B (1 Br. Apt., 909 Sqft.): $39,600 Ann. Unit 8-C (2 Br. Apt., 987 Sqft.): $46,800 Ann. Pro Forma Gross Income: $1,003,200 Ann. Expenses: Gas: $12,000 Ann. Electric: $24,000 Ann. Maintenance & Repairs: $3,800 Ann. Insurance: $8,300 Ann. Water & Sewer: $24,000 Ann. Taxes: $50,000 Ann. (Protected Until 2058!!!) Total Expenses: $122,100 Ann. Net Operating Income (NOI): $881,100 Ann. (Pro Forma 6.34 Cap!!!)

Listing Status:
Active
Listing Office:
All Island Estates Realty Corp : 516-783-5600
MLS ID:
848251
  • Basement: Finished
  • A/C: Multi Units
  • Heating: Natural Gas

This listing courtesy of All Island Estates Realty Corp

Monthly Payment

$Est. Payment
  • Principal & Interest $
  • Property Taxes $
  • Home Insurance $
  • VA Funding Fee $

Ready to Start a VA Loan?

Get Started Veterans United Home LoansNMLS #1907  †
Interest rates used in the VA mortgage calculator are shown for illustrative purposes only. Your rate may differ based on a variety of factors, including your credit score and the current market conditions. To get your personalized interest rate, start your quote online.

Location