$6,950,000

3573 Laconia Avenue, Bronx, NY 10469

  • 16,896 sqft
  • Property Icon Multi-Family Home
  • Property Year Built Icon Built in 2022
  • Property Lot Size Icon7,405sqft lot
  • Property Parking Icon —— car garage
  • Property Price Per Square Feet Icon $411/sqft
  • Property List Date Icon Listed 11 months ago

Property Description

Calling All Investors, Developers & End-Users!!! 16,896 Sqft. 20 Unit Apartment Building With Private Gated Parking In The Bronx For Sale!!! The Building Features Excellent Signage, Great Exposure, Low Property Taxes, 13 Parking Spaces In a Private Gated Lot, Bicycle Storage, Basement, High 8’ Ceilings, Strong R5D Zoning, All New LED Lighting, Separate Meters, 3 Phase Power, Sprinklers, A/C, +++!!! The Property Is Located In The Heart Of The Bronx Just Minutes From The Bronx River Parkway Off E. Gun Hill Road!!! Neighbors Include Toyota, Nissan, YMCA, The Home Depot, L.A. Fitness, Macy’s, Dunkin’, Walgreens, Wendy’s, Aldi, IHOP, KFC, +++!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or Be The Next Home For Your Business!!! Income: Apt. 1A: $28,359 Ann.; Lease Exp.: 7/31/26. Legal Rent: $38,962.80 Ann. Apt. 1B: $28,359 Ann.; Lease Exp.: 9/14/26. Legal Rent: $38,962.80 Ann. Apt. 2A: $28,975.44 Ann.; Lease Exp.: 7/31/26. Legal Rent: $38,962.80 Ann. Apt. 2B: $28,122.24 Ann.; Lease Exp.: 8/31/26. Legal Rent: $36,373.44 Ann. Apt. 2C: $31,651.08 Ann.; Lease Exp.: 7/31/26. Legal Rent: $46,545.72 Ann. Apt. 2D: $29,680.44 Ann.; Lease Exp.: 9/30/25. Legal Rent: $38,962.80 Ann. Apt. 2E: $28,910.04 Ann.; Lease Exp.: 9/30/26. Legal Rent: $28,910.04 Ann. Apt. 2F: $33,291 Ann.; Lease Exp.: 8/31/26. Legal Rent: $46.545.72 Ann. Apt. 3A: $28,359 Ann.; Lease Exp.: 7/31/26. Legal Rent: $38,962.80 Ann. Apt. 3B: $29,427.84 Ann.; Lease Exp.: 9/31/26. Legal Rent: $36,373.44 Ann. Apt. 3C: $30,804 Ann.; Lease Exp.: 11/30/25. Legal Rent: $30,804 Ann. Apt. 3D: $28,359 Ann.; Lease Exp.: 9/4/26. Legal Rent: $38,962.80 Ann. Apt. 3E: $28,428 Ann.; Lease Exp.: 7/31/25. Legal Rent: $39,057.60 Ann. Apt. 3F: $31,651.08 Ann. ; Lease Exp.: 9/30/26. Legal Rent: $31,651.08 Ann. Apt. 4A: $28,543.92 Ann.; Lease Exp.: 7/31/26. Legal Rent: $38,962.80 Ann. Apt. 4B: $26,988 Ann.; Lease Exp.: 7/31/25 Legal Rent: $26,988 Ann. Apt. 4C: $30,804 Ann.; Lease Exp.: 1/14/25. Legal Rent: $30,804 Ann. Apt. 4D: $40,416 Ann.; Lease Exp.: 9/30/26. Legal Rent: $50,520 Ann. Apt. 4E: $28,292.04 Ann.; Lease Exp.: 9/30/25. Legal Rent: $28,292.04 Ann. Apt. 4F: $32,754 Ann.; Lease Exp.: 8/31/25. Legal Rent: $46,545.72 Ann. Total Gross Rent: $602,175.12 Ann. Total Legal Rent: $752,150.40 Ann. Expenses: Electric: $6,000 Ann. (Common Area Only) Heat/Hot Water: $14,000 Ann. Insurance: $14,500 Ann. Water/Sewer: $12,000 Ann. Taxes: $2,651.68 Ann. (Protected For The Next 34 Years) Total Expenses: $49,151.68 Ann. Current Gross Income: $602,175.12 Ann. Pro Forma Gross Income: $752,150.40 Ann. Current Net Operating Income (NOI): $553,023.44 Ann. (7.96% Cap!!!) Pro Forma Net Operting Incoming (NOI): $702,998.72 Ann. (10.12% Cap)

Listing Status:
Active
Listing Office:
All Island Estates Realty Corp : 516-783-5600
MLS ID:
L3572640
  • Originating MLS: onekey2
  • County: Bronx County

This listing courtesy of All Island Estates Realty Corp

Monthly Payment

$Est. Payment
  • Principal & Interest $
  • Property Taxes $
  • Home Insurance $
  • VA Funding Fee $

Ready to Start a VA Loan?

Get Started Veterans United Home LoansNMLS #1907  †
Interest rates used in the VA mortgage calculator are shown for illustrative purposes only. Your rate may differ based on a variety of factors, including your credit score and the current market conditions. To get your personalized interest rate, start your quote online.

Location